Paul’s Proposed Combined Summary Report

 

Sunday about 11:15 AM

 

 

 


 

                                                     General                         Special                    Combined

Assets:

Cash                                         $ 3,141.27                   $ 2,200.78                   $ 5,342.05

Mutual Funds                            24,855.17                    63,169.27                    88,024.44

Stock                                          15,029.34                    17,747.09                    32,776.43

Total Assets                                  $ 43,025.78                 $ 83,117.14               $ 126,142.92

Transactions:

Income:

Contributions received               $ 542.03                   $ 3,132.03                   $ 3,674.06

Regular income                          1,367.27                      2,081.33                      3,448.60

   Total Income                         $ 1,909.30                   $ 5,213.36                   $ 7,122.66

               less:

Contributions awarded            $ 1,350.00                   $ 3,750.00                   $ 5,100.00

Expenses                                          91.44                         129.35                         220.79

      Total spent                            1,441.44                      3.879.35                      5,320.79

NET INCOME 2011                               467.86                      1,334.01                      1,801.87           

Net Worth, 1 January 2011          $ 42,564.23                 $ 81,783.13               $ 124,347.36

Net Worth, 31 December 2011   $ 43,032.09                 $ 83,117.14               $ 126.149.23